Assumptions
Adjust monthly figures to see annual impact.
$12,000
$1,000$50,000
15.0%
0.0%35.0%
$1,800
$0$15,000
How we calculate leakage
Annual leakage = (gross × commission %) + (monthly costs × 12). STRATAGY Net Yield is the portion of gross revenue retained after those costs.
Annual Revenue vs. Net Yield
Animated comparison of gross revenue and what you actually keep.
Gross Annual Revenue$144,000
100%
STRATAGY Net Yield$100,800
70.0%
Hidden Profit Leakage
$43,200/ year
Of gross revenue
30.0%
OTA Commissions
$21,600
15.0% of gross
Operating Costs
$21,600
$1,800 / mo
Total Leakage
$43,200
30.0% of gross